{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["封面","财政拨款收支总表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算“三公”经费支出表","政府性基金预算支出表","部门收支总表","部门收入总表","部门支出总表","国有资本经营预算支出表","政府采购预算表","政府购买服务预算表"],"not_rendered":{"external_links":1,"defined_names":23},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":1,"rows_kept":5,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["       2018年部门预算报表"]

{"sheet":"财政拨款收支总表","index":1,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[3,2,3,6]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"公开01表"]
["财政拨款收支总表"]
[{"$nulls":6},"单位：万元"]
["收             入",null,"支          出"]
["项  目","收入数","项  目（按支出功能科目分类）","合计","一般公共预算拨款","政府性基金预算","国有资本经营预算"]
["    一、一般公共预算拨款",289.91,"    一、一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    二、政府性基金预算拨款",{"v":0,"d":"0.00"},"    二、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    三、国有资本经营预算拨款",{"v":0,"d":"0.00"},"    三、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    四、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    五、教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    六、科学技术支出",242.84,242.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    七、文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    八、社会保障和就业支出",23.83,23.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    九、医疗卫生与计划生育支出",8.94,8.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十、节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十一、城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十二、农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十三、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十四、资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十五、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十六、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十七、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十八、国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    十九、住房保障支出",{"v":14.3,"d":"14.30"},{"v":14.3,"d":"14.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十、粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十一、预备费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十二、其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十三、转移性支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十四、债务还本支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十五、债务付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"    二十六、债务发行费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["本  年  收  入  合  计",289.91,"本  年  支  出  合  计",289.91,289.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    四、上年结转",{"v":0,"d":"0.00"},"    二十七、结转下年"]
["        1.一般公共预算拨款",{"v":0,"d":"0.00"}]
["        2.政府性基金预算拨款",{"v":0,"d":"0.00"}]
["        3.国有资本经营预算拨款",{"v":0,"d":"0.00"}]
["收   入   合   计",289.91,"支   出   合   计",289.91,289.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出表","index":2,"n_rows":14,"n_cols":25,"rows_kept":14,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":24},"公开02表"]
["一般公共预算支出表"]
[{"$nulls":24},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称                           (功能分类科目名称)","总计","基本支出",{"$nulls":4},"项目支出",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对社会保障基金补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","小计","基本支出","项目支出"]
["**","**",null,"**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$nulls":4},"合计",289.91,163.37,133.92,29.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},126.54,20.38,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},55.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"022","柳州市地方志编纂委员会办公室",289.91,163.37,133.92,29.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},126.54,20.38,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},55.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  022056","  柳州市地方志编纂委员会办公室",289.91,163.37,133.92,29.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},126.54,20.38,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},55.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","01","          ","    社会科学研究机构",{"v":116.3,"d":"116.30"},{"v":116.3,"d":"116.30"},86.85,29.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","99","          ","    其他社会科学支出",126.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},126.54,20.38,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},55.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",23.83,23.83,23.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",8.94,8.94,8.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":14.3,"d":"14.30"},{"v":14.3,"d":"14.30"},{"v":14.3,"d":"14.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算基本支出表","index":3,"n_rows":32,"n_cols":8,"rows_kept":32,"merged":[[3,0,4,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,7],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"公开03表"]
["一般公共预算基本支出表"]
[{"$nulls":7},"单位：万元"]
["科目",null,"单位编码","单位名称","科目名称","基本支出"]
[{"$nulls":5},"合计","人员经费","公用经费"]
["类","款"]
["**","**","**","**","**",1,2,3]
[{"$nulls":4},"合计",163.37,133.92,29.45]
[null,null,"022",null,"柳州市地方志编纂委员会办公室",163.37,133.92,29.45]
[null,null,"  022056",null,"  柳州市地方志编纂委员会办公室",163.37,133.92,29.45]
["301","01","          ","柳州市地方志编纂委员会办公室","    基本工资",{"v":43.7,"d":"43.70"},{"v":43.7,"d":"43.70"},{"v":0,"d":"0.00"}]
["301","02","          ",null,"    津贴补贴",38.31,38.31,{"v":0,"d":"0.00"}]
["301","03","          ",null,"    奖金",3.64,3.64,{"v":0,"d":"0.00"}]
["301","08","          ",null,"    机关事业单位基本养老保险缴费",23.83,23.83,{"v":0,"d":"0.00"}]
["301","10","          ",null,"    职工基本医疗保险缴费",8.94,8.94,{"v":0,"d":"0.00"}]
["301","12","          ",null,"    其他社会保障缴费",{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"v":0,"d":"0.00"}]
["301","13","          ",null,"    住房公积金",{"v":14.3,"d":"14.30"},{"v":14.3,"d":"14.30"},{"v":0,"d":"0.00"}]
["302","01","          ",null,"    办公费",1.34,{"v":0,"d":"0.00"},1.34]
["302","02","          ",null,"    印刷费",{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"}]
["302","05","          ",null,"    水费",0.25,{"v":0,"d":"0.00"},0.25]
["302","06","          ",null,"    电费",0.85,{"v":0,"d":"0.00"},0.85]
["302","07","          ",null,"    邮电费",{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"}]
["302","09","          ",null,"    物业管理费",{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.2,"d":"0.20"}]
["302","11","          ",null,"    差旅费",{"v":3.4,"d":"3.40"},{"v":0,"d":"0.00"},{"v":3.4,"d":"3.40"}]
["302","13","          ",null,"    维修(护)费",{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"}]
["302","15","          ",null,"    会议费",0.78,{"v":0,"d":"0.00"},0.78]
["302","16","          ",null,"    培训费",0.52,{"v":0,"d":"0.00"},0.52]
["302","17","          ",null,"    公务接待费",0.36,{"v":0,"d":"0.00"},0.36]
["302","28","          ",null,"    工会经费",2.38,{"v":0,"d":"0.00"},2.38]
["302","29","          ",null,"    福利费",0.65,{"v":0,"d":"0.00"},0.65]
["302","39","          ",null,"    其他交通费用",12.12,{"v":0,"d":"0.00"},12.12]
["302","99","          ",null,"    其他商品和服务支出",{"v":5.4,"d":"5.40"},{"v":0,"d":"0.00"},{"v":5.4,"d":"5.40"}]

{"sheet":"一般公共预算“三公”经费支出表","index":4,"n_rows":12,"n_cols":3,"rows_kept":12,"merged":[[1,0,1,1]],"flags":["formulas_cached_only"]}
[null,null,"公开04表"]
["一般公共预算“三公”经费支出表"]
[null,null,"单位：万元"]
["项                           目","全口径","其中:一般公共预算拨款"]
["合             计",{"v":1.6600000000000001,"d":"1.66"},{"v":1.6600000000000001,"d":"1.66"}]
["一、因公出国（境）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、公务接待费",0.36,0.36]
["三、公务用车费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   1.公务用车运行费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   2.公务用车购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、会议费",0.78,0.78]
["五、培训费",0.52,0.52]

{"sheet":"政府性基金预算支出表","index":5,"n_rows":9,"n_cols":25,"rows_kept":9,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":24},"公开05表"]
["政府性基金预算支出表"]
[{"$nulls":24},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称                           (功能分类科目名称)","总计","基本支出",{"$nulls":4},"项目支出",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对社会保障基金补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","小计","基本支出","项目支出"]
["**","**",null,"**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[]
[]
["注：空表则本部门无政府性基金支出预算"]

{"sheet":"部门收支总表","index":6,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[3,2,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"公开06表"]
["部门收支总表"]
[{"$nulls":5},"单位：万元"]
["收            入",null,"支                  出"]
["项                    目","预算数","项   目（按支出功能科目分类）","预算数","项   目（按支出经济科目分类）","预算数"]
["一、一般公共预算拨款",289.91,"一、一般公共服务支出",{"v":0,"d":"0.00"},"一、基本支出",163.37]
["    1.经费拨款（补助）",289.91,"二、外交支出",{"v":0,"d":"0.00"},"    1.工资福利支出",133.92]
["    2.纳入预算管理的非税收入安排的资金",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},"    2.商品和服务支出",29.45]
["        专项收入",{"v":0,"d":"0.00"},"四、公共安全支出",{"v":0,"d":"0.00"},"    3.对个人和家庭的补助",{"v":0,"d":"0.00"}]
["        行政事业性收费收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"},"二、项目支出",126.54]
["         罚没收入",{"v":0,"d":"0.00"},"六、科学技术支出",242.84,"    1.工资福利支出",20.38]
["         国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"},"    2.商品和服务支出",{"v":50,"d":"50.00"}]
["         捐赠收入",{"v":0,"d":"0.00"},"八、社会保障和就业支出",23.83,"    3.对个人和家庭的补助",{"v":0,"d":"0.00"}]
["         政府住房基金收入",{"v":0,"d":"0.00"},"九、医疗卫生与计划生育支出",8.94,"    4.债务利息及费用支出",{"v":0,"d":"0.00"}]
["二、政府性基金预算拨款",{"v":0,"d":"0.00"},"十、节能环保支出",{"v":0,"d":"0.00"},"    5.资本性支出（基本建设）",{"v":0,"d":"0.00"}]
["三、国有资本经营预算拨款",{"v":0,"d":"0.00"},"十一、城乡社区支出",{"v":0,"d":"0.00"},"    6.资本性支出",0.74]
["四、纳入财政专户管理的收入",{"v":0,"d":"0.00"},"十二、农林水支出",{"v":0,"d":"0.00"},"    7.对企业补助（基本建设）",{"v":0,"d":"0.00"}]
["    1.教育收费收入",{"v":0,"d":"0.00"},"十三、交通运输支出",{"v":0,"d":"0.00"},"    8.对企业补助",{"v":0,"d":"0.00"}]
["    2.其他收入",{"v":0,"d":"0.00"},"十四、资源勘探信息等支出",{"v":0,"d":"0.00"},"    9.对社会保障基金补助",{"v":0,"d":"0.00"}]
["五、未纳入财政专户管理的收入",{"v":0,"d":"0.00"},"十五、商业服务业等支出",{"v":0,"d":"0.00"},"    10.其他支出",55.42]
["    1.事业收入",{"v":0,"d":"0.00"},"十六、金融支出",{"v":0,"d":"0.00"}]
["    2.经营收入",{"v":0,"d":"0.00"},"十七、援助其他地区支出",{"v":0,"d":"0.00"}]
["    3.其他收入",{"v":0,"d":"0.00"},"十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"十九、住房保障支出",{"v":14.3,"d":"14.30"}]
[null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十二、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务发行费用支出",{"v":0,"d":"0.00"}]
[]
["本  年  收  入  合  计",289.91,"本  年  支  出  合  计",289.91,"本  年  支  出  合  计",289.91]
["六、上年结转",{"v":0,"d":"0.00"},"二十七、结转下年支出",{"v":0,"d":"0.00"},"三、结转下年支出",{"v":0,"d":"0.00"}]
["    1.一般公共预算拨款",{"v":0,"d":"0.00"},null,null,"   1.基本支出结转",{"v":0,"d":"0.00"}]
["    2.政府性基金预算拨款",{"v":0,"d":"0.00"},null,null,"   2.项目支出结转",{"v":0,"d":"0.00"}]
["    3.国有资本经营预算拨款",{"v":0,"d":"0.00"}]
["    4.纳入财政专户管理的收入",{"v":0,"d":"0.00"}]
["    5.未纳入财政专户管理的收入",{"v":0,"d":"0.00"}]
[]
[]
["收     入     总     计",289.91,"支　　出　　总　　计",289.91,"支　　出　　总　　计",289.91]

{"sheet":"部门收入总表","index":7,"n_rows":16,"n_cols":30,"rows_kept":16,"merged":[[0,0,2,27],[3,3,6,3],[3,4,6,4],[3,5,3,29],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,5,6,5],[4,6,4,14],[4,15,6,15],[4,16,6,16],[4,17,4,19],[4,20,4,23],[5,6,6,6],[5,7,6,7],[5,8,5,14],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29]],"flags":["formulas_cached_only"]}
["部门收入总表",{"$nulls":28},"公开07表"]
[]
[{"$nulls":29},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称          (功能分类科目名称)","资金来源"]
["类","款","项",null,null,"总计","一般公共预算资金",{"$nulls":8},"政府性基金收入","国有资本经营收入","纳入财政专户管理非税收入安排的资金",null,null,"未纳入财政专户管理的收入安排的资金",{"$nulls":3},"上年结余（结转）"]
[{"$nulls":6},"合计","经费拨款(补助)","纳入预算管理的非税收入安排的资金",{"$nulls":8},"小计","教育收费收入","其他收入","小计","事业收入","经营收入","其他收入","小计","一般公共预算资金结余(结转)","政府性基金收入结余(结转)","国有资本经营收入结余(结转)","纳入财政专户管理的收入安排的资金结余(结转)","未纳入财政专户管理的收入安排的资金结余(结转)"]
[{"$nulls":8},"小计","专项收入","行政事业性收费收入","罚没收入","国有资源(资产)有偿使用收入","捐赠收入","政府住房基金收入"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[{"$nulls":4},"合计",289.91,289.91,289.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"022","柳州市地方志编纂委员会办公室",289.91,289.91,289.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  022056","  柳州市地方志编纂委员会办公室",289.91,289.91,289.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","01","          ","    社会科学研究机构",{"v":116.3,"d":"116.30"},{"v":116.3,"d":"116.30"},{"v":116.3,"d":"116.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","99","          ","    其他社会科学支出",126.54,126.54,126.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",23.83,23.83,23.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",8.94,8.94,8.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":14.3,"d":"14.30"},{"v":14.3,"d":"14.30"},{"v":14.3,"d":"14.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门支出总表","index":8,"n_rows":14,"n_cols":25,"rows_kept":14,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":24},"公开08表"]
["部门支出总表"]
[{"$nulls":24},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称                        (功能分类科目名称)","总计","基本支出",{"$nulls":4},"项目支出",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对社会保障基金补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","小计","基本支出","项目支出"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$nulls":4},"合计",289.91,163.37,133.92,29.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},126.54,20.38,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},55.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"022","柳州市地方志编纂委员会办公室",289.91,163.37,133.92,29.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},126.54,20.38,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},55.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  022056","  柳州市地方志编纂委员会办公室",289.91,163.37,133.92,29.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},126.54,20.38,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},55.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","01","          ","    社会科学研究机构",{"v":116.3,"d":"116.30"},{"v":116.3,"d":"116.30"},86.85,29.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","99","          ","    其他社会科学支出",126.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},126.54,20.38,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},55.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",23.83,23.83,23.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",8.94,8.94,8.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":14.3,"d":"14.30"},{"v":14.3,"d":"14.30"},{"v":14.3,"d":"14.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"国有资本经营预算支出表","index":9,"n_rows":9,"n_cols":25,"rows_kept":9,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":24},"公开09表"]
["国有资本经营预算支出表"]
[{"$nulls":24},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称                           (功能分类科目名称)","总计","基本支出",{"$nulls":4},"项目支出",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对社会保障基金补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","小计","基本支出","项目支出"]
["**","**",null,"**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[]
[]
["注：空表则本部门无国有资本经营支出预算"]

{"sheet":"政府采购预算表","index":10,"n_rows":15,"n_cols":35,"rows_kept":15,"merged":[[3,3,6,3],[3,4,6,4],[3,34,6,34],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,5,6,5],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,4,29],[4,30,5,33],[5,6,6,6],[5,7,6,7],[5,21,6,21],[5,22,5,25],[5,26,5,29]],"flags":["formulas_cached_only"]}
[{"$nulls":34},"公开10表"]
["政府采购预算表"]
[{"$nulls":34},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称\n(功能分类科目名称)","政府采购资金来源",{"$nulls":14},"政府采购项目类型",{"$nulls":13},"拟采购月份"]
["类","款","项",null,null,"总计","一般公共预算资金",{"$nulls":8},"政府性基金收入","国有资本经营收入","纳入财政专户管理的收入安排的资金","未纳入财政专户管理的收入安排的资金","上年结余（结转）收入","合计","集中采购",{"$nulls":8},"分散采购"]
[{"$nulls":6},"合计","经费拨款(补助)","纳入预算管理的非税收入安排的资金",{"$nulls":12},"小计","政府集中采购（通用类）",{"$nulls":3},"部门集中采购（专用类）"]
[{"$nulls":8},"小计","专项收入","行政事业性收费收入","罚没收入","国有资源(资产)有偿使用收入","捐赠收入","政府住房基金收入",{"$nulls":7},"小计","货物类","工程类","服务类","小计","货物类","工程类","服务类","小计","货物类","工程类","服务类"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":4},"合计",27.74,27.74,27.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},27.74,27.74,0.74,0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"柳州市地方志编纂委员会办公室",27.74,27.74,27.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},27.74,27.74,0.74,0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"  柳州市地方志编纂委员会办公室",27.74,27.74,27.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},27.74,27.74,0.74,0.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","99","      ","    其他社会科学支出",0.59,0.59,0.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.59,0.59,0.59,0.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"5月"]
["206","06","99","      ","    其他社会科学支出",0.15,0.15,0.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.15,0.15,0.15,0.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"5月"]
["206","06","99","      ","    其他社会科学支出",{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"10月"]
["206","06","99","      ","    其他社会科学支出",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"8月"]

{"sheet":"政府购买服务预算表","index":11,"n_rows":14,"n_cols":24,"rows_kept":14,"merged":[[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,3,23],[4,9,6,9],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,10,6,10],[5,11,6,11]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"公开11表"]
[" 政府购买服务预算表"]
[{"$nulls":23},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称           （功能分类科目名称）","项目单位","项目实施单位","项目名称","政府购买服务名称","政府采购资金来源"]
[{"$nulls":9},"总计","一般公共预算资金",{"$nulls":8},"政府性基金收入","国有资本经营收入","纳入财政专户管理的收入安排的资金","未纳入财政专户管理的收入安排的资金","上年结余（结转）收入"]
["类","款","项",{"$nulls":7},"合计","经费拨款(补助)","纳入预算管理的非税收入安排的资金"]
[{"$nulls":12},"小计","专项收入","行政事业性收费收入","罚没收入","国有资源(资产)有偿使用收入","捐赠收入","政府住房基金收入"]
["**","**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[{"$nulls":4},"合计",{"$nulls":4},47.38,47.38,47.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"022","柳州市地方志编纂委员会办公室",{"$nulls":4},47.38,47.38,47.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  022056","  柳州市地方志编纂委员会办公室",{"$nulls":4},47.38,47.38,47.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","99","          ","    其他社会科学支出","柳州市地方志编纂委员会办公室","市地志办","编辑出版地情资料书","地情资料书",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","99","          ","    其他社会科学支出","柳州市地方志编纂委员会办公室","市地志办","编辑出版《柳州年鉴》","《柳州年鉴2018》",{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","06","99","          ","    其他社会科学支出","柳州市地方志编纂委员会办公室","市地志办","聘请费","聘请费",20.38,20.38,20.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]