{"text_format":"3","workbook":"xlsx","n_sheets":12,"sheets":["封面","表1.财政拨款收支总表","表2.一般公共预算支出表","表3.一般公共预算基本支出表","表4.一般公共预算“三公”经费支出表","表5.部门收支总表","表6.部门收入总表","表7.部门支出总表","表8.政府性基金预算支出表","表9.国有资本经营预算支出表","表10.政府采购预算表","表11.政府购买服务预算表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":8,"n_cols":1,"rows_kept":8,"merged":[[7,0,7,19]]}
{"$rows_empty":7}
["2019年部门预算报表"]

{"sheet":"表1.财政拨款收支总表","index":1,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[1,0,1,6],[3,0,3,1],[3,2,3,6]]}
[{"$nulls":6},"公开01表"]
["财政拨款收支总表"]
[{"$nulls":6},"单位：万元"]
["收             入",null,"支          出"]
["项  目","收入数","项  目（按支出功能科目分类）","合计","一般公共预算拨款","政府性基金预算","国有资本经营预算"]
["    一、一般公共预算拨款",{"v":332.5129,"d":"332.51"},"    一、一般公共服务支出"]
["    二、政府性基金预算拨款",null,"    二、外交支出"]
["    三、国有资本经营预算拨款",null,"    三、国防支出"]
[null,null,"    四、公共安全支出"]
[null,null,"    五、教育支出"]
[null,null,"    六、科学技术支出",{"v":271.374,"d":"271.37"},{"v":271.374,"d":"271.37"}]
[null,null,"    七、文化旅游体育与传媒支出"]
[null,null,"    八、社会保障和就业支出",{"v":29.8791,"d":"29.88"},{"v":29.8791,"d":"29.88"}]
[null,null,"    九、卫生健康支出",{"v":16.7379,"d":"16.74"},{"v":16.7379,"d":"16.74"}]
[null,null,"    十、节能环保支出"]
[null,null,"    十一、城乡社区支出"]
[null,null,"    十二、农林水支出"]
[null,null,"    十三、交通运输支出"]
[null,null,"    十四、资源勘探信息等支出"]
[null,null,"    十五、商业服务业等支出"]
[null,null,"    十六、金融支出"]
[null,null,"    十七、援助其他地区支出"]
[null,null,"    十八、自然资源海洋气象等支出"]
[null,null,"    十九、住房保障支出",{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"}]
[null,null,"    二十、粮油物资储备支出"]
[null,null,"    二十一、国有资本经营预算支出"]
[null,null,"    二十二、灾害防治及应急管理支出"]
[null,null,"    二十三、预备费"]
[null,null,"    二十四、其他支出"]
[null,null,"    二十五、转移性支出"]
[null,null,"    二十六、债务还本支出"]
[null,null,"    二十七、债务付息支出"]
[null,null,"    二十八、债务发行费用支出"]
["本  年  收  入  合  计",{"v":332.5129,"d":"332.51"},"本  年  支  出  合  计",{"v":332.5129,"d":"332.51"},{"v":332.5129,"d":"332.51"}]
["    四、上年结转",null,"    二十九、结转下年"]
["        1.一般公共预算拨款(结转)"]
["        2.政府性基金预算拨款(结转)"]
["        3.国有资本经营预算拨款(结转)"]
["收   入   合   计",{"v":332.5129,"d":"332.51"},"支   出   合   计",{"v":332.5129,"d":"332.51"},{"v":332.5129,"d":"332.51"}]

{"sheet":"表2.一般公共预算支出表","index":2,"n_rows":23,"n_cols":25,"rows_kept":23,"merged":[[0,23,0,24],[1,0,1,24],[2,23,2,24],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,21],[3,22,3,24]]}
["                                ",{"$nulls":22},"公开02表"]
["一般公共预算资金支出预算表"]
[{"$nulls":23},"单位：万元"]
["科目编码",null,null,"部门代码","部门名称(功能分类科目名称)","总计","基本支出",{"$nulls":4}," 项目支出 ",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对社会保障基金补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","小计","基本支出","项目支出"]
[" ** "," ** "," ** ","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$nulls":4},"合计",{"v":332.5129,"d":"332.51"},{"v":188.7729,"d":"188.77"},{"v":151.2646,"d":"151.26"},{"v":32.6123,"d":"32.61"},{"v":4.896,"d":"4.90"},null,143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
[{"$nulls":3},"022","柳州市地方志编纂委员会办公室",{"v":332.5129,"d":"332.51"},{"v":188.7729,"d":"188.77"},{"v":151.2646,"d":"151.26"},{"v":32.6123,"d":"32.61"},{"v":4.896,"d":"4.90"},null,143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
["206",{"$nulls":3},"科学技术支出",{"v":271.374,"d":"271.37"},{"v":127.634,"d":"127.63"},{"v":95.8017,"d":"95.80"},{"v":31.8323,"d":"31.83"},null,null,143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
[null,"06",null,null,"社会科学",{"v":271.374,"d":"271.37"},{"v":127.634,"d":"127.63"},{"v":95.8017,"d":"95.80"},{"v":31.8323,"d":"31.83"},null,null,143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
[null,null,"01",null,"社会科学研究机构",{"v":127.634,"d":"127.63"},{"v":127.634,"d":"127.63"},{"v":95.8017,"d":"95.80"},{"v":31.8323,"d":"31.83"}]
[null,null,"99",null,"其他社会科学支出",143.74,{"$nulls":5},143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
["208",{"$nulls":3},"社会保障和就业支出",{"v":29.8791,"d":"29.88"},{"v":29.8791,"d":"29.88"},{"v":24.2031,"d":"24.20"},0.78,{"v":4.896,"d":"4.90"}]
[null,"05",null,null,"行政事业单位离退休",{"v":29.8791,"d":"29.88"},{"v":29.8791,"d":"29.88"},{"v":24.2031,"d":"24.20"},0.78,{"v":4.896,"d":"4.90"}]
[null,null,"01",null,"归口管理的行政单位离退休",{"v":5.676,"d":"5.68"},{"v":5.676,"d":"5.68"},null,0.78,{"v":4.896,"d":"4.90"}]
[null,null,"05",null,"机关事业单位基本养老保险缴费支出",{"v":24.2031,"d":"24.20"},{"v":24.2031,"d":"24.20"},{"v":24.2031,"d":"24.20"}]
["210",{"$nulls":3},"卫生健康支出",{"v":16.7379,"d":"16.74"},{"v":16.7379,"d":"16.74"},{"v":16.7379,"d":"16.74"}]
[null,"11",null,null,"行政事业单位医疗",{"v":16.7379,"d":"16.74"},{"v":16.7379,"d":"16.74"},{"v":16.7379,"d":"16.74"}]
[null,null,"01",null,"行政单位医疗",{"v":9.0762,"d":"9.08"},{"v":9.0762,"d":"9.08"},{"v":9.0762,"d":"9.08"}]
[null,null,"03",null,"公务员医疗补助",{"v":7.6617,"d":"7.66"},{"v":7.6617,"d":"7.66"},{"v":7.6617,"d":"7.66"}]
["221",{"$nulls":3},"住房保障支出",{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"}]
[null,"02",null,null,"住房改革支出",{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"}]
[null,null,"01",null,"住房公积金",{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"}]

{"sheet":"表3.一般公共预算基本支出表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[1,0,1,4],[3,0,5,0],[3,1,5,1],[3,2,3,4],[4,2,5,2],[4,3,5,3],[4,4,5,4]]}
[{"$nulls":4},"公开03表"]
["一般公共预算基本支出表"]
[{"$nulls":4},"单位：万元"]
["部门（科目）编码","部门（科目）名称","基本支出"]
[null,null,"合计","人员经费","公用经费"]
[]
["**","**",1,2,3]
[null,null,{"v":188.7729,"d":"188.77"},{"v":156.1606,"d":"156.16"},{"v":32.6123,"d":"32.61"}]
["022","柳州市地方志编纂委员会办公室",{"v":188.7729,"d":"188.77"},{"v":156.1606,"d":"156.16"},{"v":32.6123,"d":"32.61"}]
["301","工资福利支出",{"v":151.2646,"d":"151.26"},{"v":151.2646,"d":"151.26"}]
["30101","基本工资",{"v":38.6976,"d":"38.70"},{"v":38.6976,"d":"38.70"}]
["30102","津贴补贴",{"v":34.5852,"d":"34.59"},{"v":34.5852,"d":"34.59"}]
["30103","奖金",{"v":21.3088,"d":"21.31"},{"v":21.3088,"d":"21.31"}]
["30108","机关事业单位基本养老保险缴费",{"v":24.2031,"d":"24.20"},{"v":24.2031,"d":"24.20"}]
["30110","职工基本医疗保险缴费",{"v":9.0762,"d":"9.08"},{"v":9.0762,"d":"9.08"}]
["30111","公务员医疗补助缴费",{"v":7.6617,"d":"7.66"},{"v":7.6617,"d":"7.66"}]
["30112","其他社会保障缴费",{"v":1.2101,"d":"1.21"},{"v":1.2101,"d":"1.21"}]
["30113","住房公积金",{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"}]
["302","商品和服务支出",{"v":32.6123,"d":"32.61"},null,{"v":32.6123,"d":"32.61"}]
["30201","办公费",{"v":2.205,"d":"2.21"},null,{"v":2.205,"d":"2.21"}]
["30202","印刷费",0.27,null,0.27]
["30205","水费",{"v":0.225,"d":"0.23"},null,{"v":0.225,"d":"0.23"}]
["30206","电费",0.99,null,0.99]
["30207","邮电费",{"v":2.274,"d":"2.27"},null,{"v":2.274,"d":"2.27"}]
["30209","物业管理费",0.18,null,0.18]
["30211","差旅费",3.33,null,3.33]
["30213","维修(护)费",0.54,null,0.54]
["30215","会议费",0.63,null,0.63]
["30216","培训费",0.54,null,0.54]
["30217","公务接待费",0.36,null,0.36]
["30228","工会经费",{"v":2.4203,"d":"2.42"},null,{"v":2.4203,"d":"2.42"}]
["30239","其他交通费用",10.68,null,10.68]
["30299","其他商品和服务支出",{"v":7.968,"d":"7.97"},null,{"v":7.968,"d":"7.97"}]
["303","对个人和家庭的补助",{"v":4.896,"d":"4.90"},{"v":4.896,"d":"4.90"}]
["30302","退休费",{"v":4.896,"d":"4.90"},{"v":4.896,"d":"4.90"}]

{"sheet":"表4.一般公共预算“三公”经费支出表","index":4,"n_rows":14,"n_cols":3,"rows_kept":14,"merged":[[1,0,1,2]]}
[null,null," 公开04表 "]
["一般公共预算“三公”经费支出表"]
[null,null,"单位：万元"]
["项目","全口径","其中：一般公共预算"]
["**",1,2]
["合计",6.53,6.53]
["一、\"三公\"经费小计",0.36,0.36]
["    （一）因公出国（境）费"]
["    （二）公务接待费",0.36,0.36]
["    （三）公务用车费"]
["          1.公务用车运行维护费"]
["          2.公务用车购置费"]
["二、会议费",0.63,0.63]
["三、培训费",5.54,5.54]

{"sheet":"表5.部门收支总表","index":5,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5]]}
[{"$nulls":5},"公开05表"]
[" 部  门  收  支  总  表"]
[{"$nulls":5},"单位：万元"]
["收            入",null,"支                  出"]
["项                    目","2019年预算","项             目","2019年预算","项             目","2019年预算"]
["一、一般公共预算资金",{"v":332.5129,"d":"332.51"},"一、一般公共服务支出",null,"一、基本支出",{"v":188.7729,"d":"188.77"}]
["   1.经费拨款(补助)",{"v":332.5129,"d":"332.51"},"二、外交支出",null,"    1.工资福利支出",{"v":151.2646,"d":"151.26"}]
["   2.纳入预算管理的非税收入安排的资金",null,"三、国防支出",null,"    2.商品和服务支出",{"v":32.6123,"d":"32.61"}]
["       专项收入",null,"四、公共安全支出",null,"    3.对个人和家庭的补助",{"v":4.896,"d":"4.90"}]
["       行政事业性收费收入",null,"五、教育支出",null,"    4.对社会保障基金补助"]
["       罚没收入",null,"六、科学技术支出",{"v":271.374,"d":"271.37"},"二、项目支出",143.74]
["       国有资源(资产)有偿使用收入",null,"七、文化旅游体育与传媒支出",null,"    1.工资福利支出",{"v":30,"d":"30.00"}]
["       捐赠收入",null,"八、社会保障和就业支出",{"v":29.8791,"d":"29.88"},"    2.商品和服务支出",{"v":77,"d":"77.00"}]
["       政府住房基金收入",null,"九、卫生健康支出",{"v":16.7379,"d":"16.74"},"    3.对个人和家庭的补助"]
["二、政府性基金收入",null,"十、节能环保支出",null,"    4.债务利息及费用支出"]
["三、国有资本经营收入",null,"十一、城乡社区支出",null,"    5.资本性支出（基本建设）"]
["四、纳入财政专户管理的收入安排的资金",null,"十二、农林水支出",null,"    6.资本性支出",0.74]
["   1.教育收费收入",null,"十三、交通运输支出",null,"    7.对企业补助（基本建设）"]
["   2.其他收入",null,"十四、资源勘探信息等支出",null,"    8.对企业补助"]
["五、未纳入财政专户管理的收入安排的资金",null,"十五、商业服务业等支出",null,"    9.对社会保障基金补助"]
["   1.事业收入",null,"十六、金融支出",null,"    10.其他支出",{"v":36,"d":"36.00"}]
["   2.经营收入",null,"十七、援助其他地区支出"]
["   3.其他收入",null,"十八、自然资源海洋气象等支出"]
[null,null,"十九、住房保障支出",{"v":14.5219,"d":"14.52"}]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、国有资本经营预算支出"]
[null,null,"二十二、灾害防治及应急管理支出"]
[null,null,"二十三、预备费"]
[null,null,"二十四、其他支出"]
[null,null,"二十五、转移性支出"]
[null,null,"二十六、债务还本支出"]
[null,null,"二十七、债务付息支出"]
[null,null,"二十八、债务发行费用支出"]
[]
["本  年  收  入  合  计",{"v":332.5129,"d":"332.51"},"本  年  支  出  合  计",{"v":332.5129,"d":"332.51"},"本  年  支  出  合  计",{"v":332.5129,"d":"332.51"}]
["六、上年结余(结转)收入",null,"二十九、结转下年支出",null,"三、结转下年支出"]
["    1.一般公共预算资金结余(结转)",{"$nulls":3},"    1.基本支出结转"]
["    2.政府性基金收入结余(结转)",{"$nulls":3},"    2.项目支出结转"]
["    3.国有资本经营收入结余(结转)",{"$nulls":3},"    "]
["    4.纳入财政专户管理的收入安排的资金结余(结转)"]
["    5.未纳入财政专户管理的收入安排的资金结余(结转)"]
[]
[]
["收      入      总      计",{"v":332.5129,"d":"332.51"},"支　　　出　　　总　　　计",{"v":332.5129,"d":"332.51"},"支　　　出　　　总　　　计",{"v":332.5129,"d":"332.51"}]

{"sheet":"表6.部门收入总表","index":6,"n_rows":18,"n_cols":30,"rows_kept":18,"merged":[[1,3,1,29],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,3,29],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,5,6,5],[4,6,4,14],[4,15,6,15],[4,16,6,16],[4,17,4,19],[4,20,4,23],[4,24,4,29],[5,6,6,6],[5,7,6,7],[5,8,5,14],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29]]}
[{"$nulls":29},"公开06表"]
[{"$nulls":3},"部门收入总表"]
[{"$nulls":29},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（功能科目名称）","资金来源"]
["类","款","项",null,null,"总计","一般公共预算资金",{"$nulls":8},"政府性基金收入","国有资本经营收入","纳入财政专户管理的收入安排的资金",null,null,"未纳入财政专户管理的收入安排的资金",{"$nulls":3},"上年结余（结转）"]
[{"$nulls":6},"合计","经费拨款(补助)","纳入预算管理的非税收入安排的资金",{"$nulls":8},"小计","教育收费收入","其他收入","小计","事业收入","经营收入","其他收入","小计","一般公共预算资金结余(结转)","政府性基金收入结余(结转)","国有资本经营收入结余(结转)","纳入财政专户管理的收入安排的资金结余(结转)","未纳入财政专户管理的收入安排的资金结余(结转)"]
[{"$nulls":8},"小计","专项收入","行政事业性收费收入","罚没收入","国有资源(资产)有偿使用收入","捐赠收入","政府住房基金收入"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[{"$nulls":4},"合计",{"v":332.5129,"d":"332.51"},{"v":332.5129,"d":"332.51"},{"v":332.5129,"d":"332.51"}]
[{"$nulls":3},"022","柳州市地方志编纂委员会办公室",{"v":332.5129,"d":"332.51"},{"v":332.5129,"d":"332.51"},{"v":332.5129,"d":"332.51"}]
[{"$nulls":3},"022056","柳州市地方志编纂委员会办公室",{"v":332.5129,"d":"332.51"},{"v":332.5129,"d":"332.51"},{"v":332.5129,"d":"332.51"}]
["206","06","01",null,"社会科学研究机构",{"v":127.634,"d":"127.63"},{"v":127.634,"d":"127.63"},{"v":127.634,"d":"127.63"}]
["206","06","99",null,"其他社会科学支出",143.74,143.74,143.74]
["208","05","01",null,"归口管理的行政单位离退休",{"v":5.676,"d":"5.68"},{"v":5.676,"d":"5.68"},{"v":5.676,"d":"5.68"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":24.2031,"d":"24.20"},{"v":24.2031,"d":"24.20"},{"v":24.2031,"d":"24.20"}]
["210","11","01",null,"行政单位医疗",{"v":9.0762,"d":"9.08"},{"v":9.0762,"d":"9.08"},{"v":9.0762,"d":"9.08"}]
["210","11","03",null,"公务员医疗补助",{"v":7.6617,"d":"7.66"},{"v":7.6617,"d":"7.66"},{"v":7.6617,"d":"7.66"}]
["221","02","01",null,"住房公积金",{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"}]

{"sheet":"表7.部门支出总表","index":7,"n_rows":16,"n_cols":25,"rows_kept":16,"merged":[[0,23,0,24],[1,0,1,24],[2,23,2,24],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,21],[3,22,3,24]]}
["                                ",{"$nulls":22},"公开07表"]
["部门支出总表"]
[{"$nulls":23},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称(功能分类科目名称)","总计","基本支出",{"$nulls":4}," 项目支出 ",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对社会保障基金补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","小计","基本支出","项目支出"]
[" ** "," ** "," ** ","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$nulls":4},"合计",{"v":332.5129,"d":"332.51"},{"v":188.7729,"d":"188.77"},{"v":151.2646,"d":"151.26"},{"v":32.6123,"d":"32.61"},{"v":4.896,"d":"4.90"},null,143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
[{"$nulls":3},"022","柳州市地方志编纂委员会办公室",{"v":332.5129,"d":"332.51"},{"v":188.7729,"d":"188.77"},{"v":151.2646,"d":"151.26"},{"v":32.6123,"d":"32.61"},{"v":4.896,"d":"4.90"},null,143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
[{"$nulls":3},"022056","柳州市地方志编纂委员会办公室",{"v":332.5129,"d":"332.51"},{"v":188.7729,"d":"188.77"},{"v":151.2646,"d":"151.26"},{"v":32.6123,"d":"32.61"},{"v":4.896,"d":"4.90"},null,143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
["206","06","01",null,"社会科学研究机构",{"v":127.634,"d":"127.63"},{"v":127.634,"d":"127.63"},{"v":95.8017,"d":"95.80"},{"v":31.8323,"d":"31.83"}]
["206","06","99",null,"其他社会科学支出",143.74,{"$nulls":5},143.74,{"v":30,"d":"30.00"},{"v":77,"d":"77.00"},{"$nulls":3},0.74,{"$nulls":3},{"v":36,"d":"36.00"}]
["208","05","01",null,"归口管理的行政单位离退休",{"v":5.676,"d":"5.68"},{"v":5.676,"d":"5.68"},null,0.78,{"v":4.896,"d":"4.90"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":24.2031,"d":"24.20"},{"v":24.2031,"d":"24.20"},{"v":24.2031,"d":"24.20"}]
["210","11","01",null,"行政单位医疗",{"v":9.0762,"d":"9.08"},{"v":9.0762,"d":"9.08"},{"v":9.0762,"d":"9.08"}]
["210","11","03",null,"公务员医疗补助",{"v":7.6617,"d":"7.66"},{"v":7.6617,"d":"7.66"},{"v":7.6617,"d":"7.66"}]
["221","02","01",null,"住房公积金",{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"},{"v":14.5219,"d":"14.52"}]

{"sheet":"表8.政府性基金预算支出表","index":8,"n_rows":12,"n_cols":25,"rows_kept":12,"merged":[[0,23,0,24],[1,0,1,24],[2,23,2,24],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,21],[3,22,3,24],[11,0,11,4]]}
["                                ",{"$nulls":22},"公开08表"]
["政府性基金支出预算表"]
[{"$nulls":23},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称(功能分类科目名称)","总计","基本支出",{"$nulls":4}," 项目支出 ",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对社会保障基金补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","小计","基本支出","项目支出"]
[" ** "," ** "," ** ","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$nulls":4},"合计"]
[]
[]
[]
[]
["注：空表则本部门无政府性基金支出预算"]

{"sheet":"表9.国有资本经营预算支出表","index":9,"n_rows":12,"n_cols":25,"rows_kept":12,"merged":[[0,23,0,24],[1,0,1,24],[2,23,2,24],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,21],[3,22,3,24],[11,4,11,6]]}
["                                ",{"$nulls":22},"公开09表"]
["国有资本经营预算支出表"]
[{"$nulls":23},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称(功能分类科目名称)","总计","基本支出",{"$nulls":4}," 项目支出 ",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对社会保障基金补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出","小计","基本支出","项目支出"]
[" ** "," ** "," ** ","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$nulls":4},"合计"]
[]
[]
[]
[]
[{"$nulls":4},"注：空表则本部门无国有资本经营支出预算"]

{"sheet":"表10.政府采购预算表","index":10,"n_rows":15,"n_cols":35,"rows_kept":15,"merged":[[0,33,0,34],[1,0,1,34],[2,33,2,34],[3,0,3,2],[3,3,7,3],[3,4,7,4],[3,5,7,5],[3,6,7,6],[3,7,7,7],[3,8,7,8],[3,9,7,9],[3,10,7,10],[3,11,3,19],[3,20,3,33],[3,34,7,34],[4,0,7,0],[4,1,7,1],[4,2,7,2],[4,11,7,11],[4,12,4,14],[4,15,7,15],[4,16,7,16],[4,17,7,17],[4,18,7,18],[4,19,7,19],[4,20,7,20],[4,21,4,29],[4,30,6,33],[5,12,7,12],[5,13,7,13],[5,14,7,14],[5,21,7,21],[5,22,6,25],[5,26,6,29]]}
[{"$nulls":33},"公开10表"]
["政府采购预算表"]
[{"$nulls":33},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称(功能分类科目名称)","项目实施单位","项目名称","品目编码","品目明细","采购数量","采购单价（元）","政府采购资金来源",{"$nulls":8},"政府采购项目类型",{"$nulls":13},"拟采购月份"]
["类","款","项",{"$nulls":8},"总计","一般公共预算资金",null,null,"政府性基金收入","国有资本经营收入","纳入财政专户管理的收入安排的资金","未纳入财政专户管理的收入安排的资金","上年结余（结转）收入","合计","集中采购",{"$nulls":8},"分散采购"]
[{"$nulls":12},"合计","经费补款（补助）","纳入预算管理的非税收入安排的资金",{"$nulls":6},"小计","政府集中采购（通用类）",{"$nulls":3},"部门集中采购（专用类）"]
[]
[{"$nulls":22},"小计","货物类","工程类","服务类","小计","货物类","工程类","服务类","小计","货物类","工程类","服务类"]
["**","**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26]
[{"$nulls":4},"合计",{"$nulls":4},2842,null,46.74,46.74,46.74,{"$nulls":6},46.74,46.74,0.74,0.74,null,null,{"v":46,"d":"46.00"},null,null,{"v":46,"d":"46.00"}]
[{"$nulls":3},"022056","柳州市地方志编纂委员会办公室",{"$nulls":4},2842,null,46.74,46.74,46.74,{"$nulls":6},46.74,46.74,0.74,0.74,null,null,{"v":46,"d":"46.00"},null,null,{"v":46,"d":"46.00"}]
["206","06","99",null,"其他社会科学支出","柳州市地方志编纂委员会办公室","《柳州市志（1991-2005）》出版、印制费","2C0814","印刷和出版服务",640,296.88,{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"$nulls":6},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"$nulls":4},{"v":19,"d":"19.00"},null,null,{"v":19,"d":"19.00"},{"$nulls":4},"12"]
["206","06","99",null,"其他社会科学支出","柳州市地方志编纂委员会办公室","办公设备购置费","1A020108","计算机软件",2,3700,0.74,0.74,0.74,{"$nulls":6},0.74,0.74,0.74,0.74,{"$nulls":10},"6"]
["206","06","99",null,"其他社会科学支出","柳州市地方志编纂委员会办公室","编辑出版《柳州年鉴》","2C0814","印刷和出版服务",1200,158.33,{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"$nulls":6},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"$nulls":4},{"v":19,"d":"19.00"},null,null,{"v":19,"d":"19.00"},{"$nulls":4},"12"]
["206","06","99",null,"其他社会科学支出","柳州市地方志编纂委员会办公室","编辑出版地情资料书","2C0814","印刷和出版服务",1000,80,{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"$nulls":6},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"$nulls":4},{"v":8,"d":"8.00"},null,null,{"v":8,"d":"8.00"},{"$nulls":4},"12"]

{"sheet":"表11.政府购买服务预算表","index":11,"n_rows":13,"n_cols":19,"rows_kept":13,"merged":[[0,17,0,18],[1,0,1,18],[2,17,2,18],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,3,18],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,10,5,10],[4,11,4,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18]]}
[{"$nulls":17},"公开11表 "]
["  政府购买服务预算表 "]
[{"$nulls":17}," 单位：万元 "]
[" 科目编码 ",null,null,"单位代码","单位名称（功能分类科目名称）","项目实施单位","项目名称","政府购买服务名称","购买方式","政府购买服务目录","政府采购资金来源"]
["类","款","项",{"$nulls":7},"总计","一般公共预算资金",null,null,"政府性基金收入","国有资本经营收入","纳入财政专户管理的收入安排的资金","未纳入财政专户管理的收入安排的资金","上年结余（结转）收入"]
[{"$nulls":11},"合计","经费拨款(补助)","纳入预算管理的非税收入安排的资金"]
["**","**","**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9]
[{"$nulls":4},"合计",{"$nulls":5},{"v":46,"d":"46.00"},{"v":46,"d":"46.00"},{"v":46,"d":"46.00"}]
[{"$nulls":3},"022","柳州市地方志编纂委员会办公室",{"$nulls":5},{"v":46,"d":"46.00"},{"v":46,"d":"46.00"},{"v":46,"d":"46.00"}]
[{"$nulls":3},"022056","柳州市地方志编纂委员会办公室",{"$nulls":5},{"v":46,"d":"46.00"},{"v":46,"d":"46.00"},{"v":46,"d":"46.00"}]
["206","06","99",null,"其他社会科学支出","柳州市地方志编纂委员会办公室","《柳州市志（1991-2005）》出版、印制费","《柳州市志（1991-2005）》","政府采购","A1211",{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"}]
["206","06","99",null,"其他社会科学支出","柳州市地方志编纂委员会办公室","编辑出版《柳州年鉴》","编辑出版《柳州年鉴》","政府采购","A1211",{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"}]
["206","06","99",null,"其他社会科学支出","柳州市地方志编纂委员会办公室","编辑出版地情资料书","地情资料书","政府采购","A1211",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]